Apex Retail Group / EBITDA Sensitivity · Exit Multiple
Pick an exit multiple. See where the protection comes from.
Per-scenario impact at the selected exit multiple — sized to enterprise value, not to control severity.
6X 8X 10X 12X 14X 15X
EBITDA Impact by Scenario · At 10X Total +$90.4M
Ransomware
+$40.6M
Cloud storage
+$23.5M
Third-party breach
+$14.6M
BEC payment
+$11.7M
Updated just now FAIR engine v4.2 4 scenarios · 6 exit multiples Source: Production